{"text_format":"3","workbook":"xls","n_sheets":24,"sheets":["Tender Review","print","Summary","Proposed_savings","Preliminaries","Ductwork_&_Accessories","Plant_Air_System","Pipework_&_Accessories","Plant_Fluid_System","Subcontractors","Duct_Sheetmetal","Piping","Miscellaneous_Work","Flex_Duct_&_Spigots","grilles","Fire_Damper","Volume_Damper","Elec_Duct_Heater","Filter_Mix_Box","Ductwork","Fans","roundduct","BSD_Cost","Module1 "],"not_rendered":{"macros":1,"external_links":3,"defined_names":39},"unopened":[{"sheet":"Module1 ","index":23,"reason":"not_a_worksheet"}],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Tender Review","index":0,"n_rows":58,"n_cols":9,"rows_kept":58,"merged":[[1,0,1,8]],"flags":["formulas_cached_only"]}
[]
["TENDER / CONTRACT REVIEW SUMMARY"]
[]
["Project:",null," "]
["Project address:"]
["Quote Number:",null," ",null,null,"Date:","2002-11-29","Issue No:"]
["Description",{"$nulls":4},"Tender Review",null,"Contract Review"]
["Project Duration",{"$nulls":4},"15 Months"]
["Type of Tender (D & C or Specified)",{"$nulls":4},"Const. only"]
["Basis of Price (Fixed - Duration)",{"$nulls":4},"fixed"]
["Rise and Fall (Formula)",{"$nulls":4},"n/a"]
["Retention (Cash or Bank Guarantee)",{"$nulls":4},"2x2.5%"]
["Retention - Practical Completion (%)",{"$nulls":4},{"v":0.025,"d":"2.5%"}]
["Retention - Defects Liability (%)",{"$nulls":4},{"v":0.025,"d":"2.5%"}]
["Retention - Defects Liability (Time)",{"$nulls":4},"12months"]
["Project Programme",{"$nulls":4},"15 MONTHS"]
["Liquidated Damages (% & $)",{"$nulls":4},"tba"]
["Specified Allowances",{"$nulls":4},"$2.00/ hour"]
["Hours of Work (Normal / After Hours)",{"$nulls":4},"tba"]
["Staged Construction / Handover",{"$nulls":4},"yes in part"]
["QA Requirements",{"$nulls":4},"standard"]
["Multi-Service Requirements",{"$nulls":4},"no"]
["Other"]
[]
[]
["ESTIMATE SUMARY DETAILS"]
[]
["Subcontract items",{"$nulls":4},{"v":0,"d":"$0"}]
["Equipment & components",{"$nulls":4},"="]
["Prelims & site establishment"]
["Project management"]
["Total cost"]
["Margin",null,{"v":0.1,"d":"10%"}]
["Tender Price Excl. GST ",{"$nulls":6},"GST.",{"v":0,"d":"$0"}]
[]
[]
[]
[{"$nulls":5},"Tender Review",null,"Contract Review"]
["ON SITE SERVICES CHECKLIST",{"$nulls":4},"by Haden","by Others","by Haden","by Others"]
[]
["Supply of site sheds for - change rooms, lunch rooms"]
[null,null,"   - offices"]
[null,null,"   - store rooms"]
["Builder to charge fee for supplying site accomodation"]
["Hoisting, cranage and permanent lifting beams"]
["Supply of scaffold over 3 metres"]
["Painting (see also attached notes)"]
["Fire rated insulation (see also attached notes)"]
["Supply of temporary ",null," - lights"]
[null,null," - power"]
[null,null," - water"]
["Removal & replacement of ceiling tiles"]
["Removal of rubbish from site"]
["Other items (see attached notes)"]
[]
[]
["Tender Authorised:",null,null,"Date:"]
["Contact Accepted:",null,null,"Date:"]

{"sheet":"print","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Summary","index":2,"n_rows":52,"n_cols":11,"rows_kept":52,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":3},"ABC"]
["Client:"," ",{"$nulls":3},"Est. No"," "]
["Estimator:"," ",null,"Job No.",null,"Date:","2002-11-29"]
["   MATERIAL & LABOUR SUMMARY FROM DETAIL SHEETS"]
[{"$nulls":3},"Install.","Comm.","Cost","GST"]
["Ref.","Description",null,"Hours","Hours","$","$"]
["_","Preliminaries",{"$nulls":3},0,0]
["_","Ductwork & accessories",null,0,0,0,0]
["_","Plant-Air Systems ",null,0,0,0,0]
["_","Pipework & accessories",null,0,0,0,0]
["_","Plant -Fluid Systems ",null,0,0,0,0]
["_","Subcontractors ",null," ",0,0,0]
["_","Total of all worksheet",null,0,0,0,0]
[null," "]
["   ESTIMATE SUMMARY"]
["_","Supplier & Subcontractor Total from above",{"$nulls":3},0,0]
["_",null,"Hours","Rate"]
["SS","Airside & Ductwork",0,{"v":52,"d":"$52.00"},null,0," "]
["SP","Fluidside & Pipework",0,{"v":52,"d":"$52.00"},null,0]
["SC","Commissioning Labour",0,{"v":55,"d":"$55.00"},null,0]
["B","Overtime Premium",0,{"v":15,"d":"$15.00"},null,0]
["B","Site Allowance",0,{"v":2.25,"d":"$2.25"},null,0]
["B","Living Away Allowance",0,{"v":0,"d":"$0.00"},null,0]
["B","Multi storey allowance",0,{"v":0,"d":"$0.00"},null,0]
["B","Inclement weather allowance",0,{"v":0,"d":"$0.00"},null,0,null,0]
["JPM","Others",0,{"v":50,"d":"$50.00"},null,0]
["DL","Drafting ",null,{"v":55,"d":"$55.00"},null,0]
["JPM","Air Fares",0,{"v":50,"d":"$50.00"},null,0,0]
["JPM","Accomodation",0,{"v":50,"d":"$50.00"},null,0,0]
["SM","Maintenance Manuals",null,{"v":55,"d":"$55.00"},null,0,{"$nulls":4}," "]
["WA","Service Under Warranty",null,{"v":55,"d":"$55.00"},null,0]
["V","Service contract",{"$nulls":3},0]
["_","Total",null,null," ",0]
["MH","Fastenings",null,null,{"v":0,"d":"0.00%"},0,0]
["JPM","Supervision / Sheet Metal /  Piping / General. ",null,null,{"v":0,"d":"0.00%"},0,0]
[null,"PROPOSED SAVINGS",{"$nulls":3},0]
["X","Fixed Price allowance",{"$nulls":3},0,"GST"]
["XSM","State Manager's Contingency",{"$nulls":3},0,"PAYABLE "]
["X","Contingency ( Haden Contingencies Only)",null,null," ",0,"ON"]
["JPM","Project Management  Cost",0,{"v":70,"d":"$70.00"},null,0,"SUPPLIERS",null," "]
["JPM","Site administration/QA",0,{"v":70,"d":"$70.00"},{"$error":"#DIV/0!"},0,"AND"]
["JPE","Engineering",0,{"v":70,"d":"$70.00"},null,0,"SUBIES"]
["_","Branch Cost",null,null," ",0]
["ZZMU","Overheads",null," ",{"v":0,"d":"0.00%"},0]
["ZZMU","Margin","EBIT","%",{"v":0,"d":"0.00%"},0]
["_","PROJECT PRICE",{"$nulls":3},0]
[{"$nulls":5},0]
[null,null," Tender price excl. GST",null,null,0]
[null,"GST",{"v":0.1,"d":"10%"},0]
[null,"                                          'PC Sum   (Client Specified P.C. Sums Only)    ",{"$nulls":3},0]
["Signed estimator",null,"    Tender Price Excl. GST ",null,null,0]
["Signed state manager ",null,"Tender closing date"]

{"sheet":"Proposed_savings","index":3,"n_rows":67,"n_cols":9,"rows_kept":67,"merged":[[62,0,62,2],[63,0,63,2],[65,2,65,4],[66,2,66,4]],"flags":["formulas_cached_only"]}
[null,null,"               PROPOSED DISCOUNT BUYING ",{"$nulls":3},"ABC"]
["Project"," "]
["Estimator"," ",null,"Date:","2002-11-29","Est.  no."," "]
["Qty.","Description","Supplier/","Quotation","Buying","Savings ","Proposed "]
[null,null,"Subcontractor","Value  $","Discount %","$","Final Price $"]
[{"$nulls":3},"Subcontractors"]
[null,"Duct Fabrication",null,0,{"v":0.03,"d":"3.00%"},0,0]
[null,"Duct Installation",null,0,{"v":0.02,"d":"2.00%"},0,0]
[null,"Pipe Materials",null,0,null,0,0]
[null,"Pipe Installation",null,0,{"v":0.03,"d":"3.00%"},0,0]
[null,"Insulation",null,0,null,0,0]
[null,"Electrical",null,0,null,0,0]
[null,"Controls",null,0,null,0,0]
[null,"Fire Rating ",null,0,null,0,0]
[null,"Painting",null,0,null,0,0]
[null,"Water Treatment",null,0,null,0,0]
[{"$nulls":5},0,0,null," "]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[null,"Totals",null,0,null,0,0]
[{"$nulls":3},"Suppliers"]
[null,"A.H.U's",null,0,null,0,0]
[null,"F.C.U's",null,0,null,0,0]
[null,"Fans",null,0,null,0,0]
[null,"Package Units",null,0,null,0,0]
[null,"Split Units",null,0,null,0,0]
[null,"VAV Boxes",null,0,null,0,0]
[null,"Speed Controllers",null,0,null,0,0]
[null,"Coils",null,0,null,0,0]
[null,"Chillers",null,0,null,0,0]
[null,"Cooling Towers",null,0,null,0,0]
[null,"Boilers",null,0,null,0,0]
[null,"Pumps",null,0,null,0,0]
[null,"Heat Exchangers",null,0,null,0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[null,"Flexible Ductwork",null,0,null,0,0]
[null,"Spigots",null,0,null,0,0]
[null,"Volume Dampers",null,0,null,0,0]
[null,"Fire Dampers",null,0,null,0,0]
[null,"Grilles ",null,0,null,0,0]
[null,"Attenuators",null,0,null,0,0]
[null,"Filters",null,0,null,0,0]
[null,"Hoods",null,0,null,0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[null,"Totals",null,0,null,0,0]
[{"$nulls":3},"Preliminaries & Administration"]
[null,"Preliminaries",null,0,null,0,0]
[{"$nulls":5},0,0]
[null,"Drafting",null,0,null,0,0]
[null,"Engineering",null,0,null,0,0]
[null,"Project Manager",null,0,null,0,0]
[null,"Site Admin & QA",null,0,null,0,0]
[null,"Supervision",null,0,{"v":0.01,"d":"1.00%"},0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[null,"Service Contract",null,0,null,0,0]
["Sub totals",null,null,0,null,0,0]
["Grand totals",null,null,0,null,0,0]
[{"$nulls":5},"general"]
[null,null,"               TOTAL PROPOSED SAVINGS",null,null,{"v":0,"d":"$0"}]
[null,null,"  AGREED TOTAL PROPOSED SAVINGS",{"$nulls":3},"Agreed by:"]

{"sheet":"Preliminaries","index":4,"n_rows":55,"n_cols":7,"rows_kept":55,"flags":["formulas_cached_only"]}
["Project:"," ",null,null,"ABC"]
["Client:"," ",null,null,"Est. No"," "]
["Estimator:"," ","Job No.",0,"Date","2002-11-29"]
["Ref","Description","Hours","Rate","Cost","GST"]
["JS","Site Office",null,null,0,0]
["JS","Site Change Room / Lunch Room",{"$nulls":3},0]
["JS","Site Workshop",{"$nulls":3},0]
["JS","Other Site Facilities",null,null,0,0]
["SE","Electrical Tool Inspection",{"$nulls":3},0]
["JT","Site Telephone/Fax",null,null,0,0]
["H","Scaffold Hire",null,null,0,0]
["H","Plant Hire",{"$nulls":3},0]
["H","Crane Hire",{"$nulls":3},0]
["H",{"$nulls":4},0]
["H",{"$nulls":4},0]
["H",{"$nulls":4},0]
["H",{"$nulls":4},0]
["T","Cartage"," "," ",null,0]
["T","Transport",null,null,0,0]
["JPM","Non working foreman",null,null,0,0]
["JPM","Programme",null,null,0,0]
["JPM","Co-ordination",null,null,0,0,0]
["SZ","Engineering / Consultants",{"$nulls":3},0]
["GA","Fees & Approvals ",null,null,0,0]
["B","Board and Fares",null,null,0,0]
["G","General Contingency",null,null,0,0]
["G","Rubbish removal",null,{"v":45,"d":"$45.00"},0,0]
["G","Nipper"," ",null,0,0]
["G","Cleaning of site sheds & office",null,null,0,0]
["G","Delegates lost time",null,null,0,0]
["G","First aid",null,null,0,0]
["G","Safety instruction",null,null,0,0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
["G",{"$nulls":4},0]
[" GT"," Provision for Contra Charges",{"$nulls":3},0]
[null,"                                                         Total this page =",null,null,0,0]

{"sheet":"Ductwork_&_Accessories","index":5,"n_rows":113,"n_cols":11,"rows_kept":113,"flags":["formulas_cached_only"]}
["Project:",null," ",{"$nulls":4},"ABCDE"," "]
["Job No.",null,0,null,null,"Est. No"," ","Date:","2002-11-29"]
[{"$nulls":3},"Supplier Quotes",null,"Estimate Allowance",{"$nulls":3}," "]
["Ref","Qty","Items","Materials","Sales tax","Materials","GST","Inst Hrs","Com.Hrs"," "]
["MS",null,"Duct/Rect sheetmetal",null,null,0,0,0]
[null,null,"From duct sheet"]
[]
["MS",null,"Round Ductwork",null,null,0,0,0,0,null,{"$error":"#REF!"}]
[null,null,"Roladuct",0,0]
[null,null,"Duraduct",0,0]
[null,null,"AllDuct",0,0]
[null,null,"Speedlock Ducting",0,0]
["EX",0,"Flexible Duct ",null," ",0,0,0,null,null,{"$error":"#REF!"}]
[null,0,"Haden",0,0,null," "]
[{"$nulls":4},0]
["EX",0,"Round Spigots",null,null,0,0,0,null,null,{"$error":"#REF!"}]
[null,0,"Haden",0,0]
[{"$nulls":4},0]
["EDV",0,"Volume  dampers",null,null,0,0,0,0,null,{"$error":"#REF!"}]
[null," ","Bullock",0,0]
[null," ","Air Grilles",0,0]
[null,null,"Riley Air",0,0]
[null,null," ",0,0]
["EDF",0,"Fire dampers",null,null,0,0,0,null,null,{"$error":"#REF!"}]
[null,null,"Bullock",0,0]
[null,null,"Osbourne",0,0]
[null,null,"Riley Air",0,0]
[{"$nulls":4},0]
["SF",null,"Fireseal",null,null,0]
[null,0,"Grilles & diffusers",null,null,0,0,0,0]
["EG"," ","Air Grilles",null,0,{"$nulls":5},{"$error":"#REF!"}]
[null," ","air diffusers",null,0]
[null,null,"Dragon",null,0]
[null,null,"Thermafusers",null,0]
[null,null,"budget",null,0]
[null," ","Attenuators",null,null,0,0,0]
["ES",null,"AERO",null,0,{"$nulls":5},{"$error":"#REF!"}]
[null,null," ",null,0]
[null,null," ",0,0]
[null,null," ",0,0]
[{"$nulls":4},0]
[null," ","Filters",null,null,0,0,0]
["EL",null,"Clyde Apac",0,0,{"$nulls":5},{"$error":"#REF!"}]
[null,null,"Farr",0,0]
[null,null,"BTR",0,0]
[null,null,"IFC",0,0]
[null,null,"AAF",0,0]
[{"$nulls":4},0]
[null,null,"Kitchen Exhaust Hood",null,null,0,0,0]
["EK",null," ",0,0,{"$nulls":5},{"$error":"#REF!"}]
[null,null,"Stoddart",0,0]
[null,null," ",0,0]
[null,null,"Gaylord Industries",0,0]
[null,0,"Electric Duct Heaters",null,null,0,0,0,0]
["EH",null,"temcel",null,0,{"$nulls":5},{"$error":"#REF!"}]
[null,null," ",0,0]
[{"$nulls":3},0,0]
[null,null,"Magnahelic Gauges",null,null,0,0]
["EI"," ","Dywer",null,0,{"$nulls":5},{"$error":"#REF!"}]
[{"$nulls":4},0]
[null,null,"Other (enter details)",{"$nulls":3},0,0,0]
["E",{"$nulls":3},0,{"$nulls":5},{"$error":"#REF!"}]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":3}," "]
[{"$nulls":4},0,null,0]
[null,null,"Other (enter details)",{"$nulls":3},0,0,0]
["E",{"$nulls":3},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":3}," "]
[{"$nulls":4},0]
[null,null,"Other (enter details)",null,null,0,0,0,0]
["E",{"$nulls":3},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":3}," "]
[{"$nulls":4},0]
[null,null,"Other (enter details)",null,null,0,0,0,0]
["E",{"$nulls":3},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":3}," "]
[{"$nulls":4},0]
[null,null,"Other (enter details)",null,null,0,0,0,0]
["E",{"$nulls":3},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":3}," "]
[{"$nulls":4},0]
[null,null,"Other (enter details)",null,null,0,0,0,0]
["E",{"$nulls":3},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":3}," "]
[{"$nulls":4},0]
[null,null,"Other (enter details)",null,null,0,0,0,0]
["E",{"$nulls":3},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null,null,"Other (enter details)",null,null,0,0,0,0]
["E",{"$nulls":3},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null,null,"Other (enter details)",{"$nulls":3},0,0,0]
["E",{"$nulls":3},0,null,0]
[{"$nulls":4},0,null,0,null," "]
[{"$nulls":4},0]
[null,null,"                     Total This Section",null,null,0,0,0,0,0]

{"sheet":"Plant_Air_System","index":6,"n_rows":106,"n_cols":11,"rows_kept":106,"flags":["formulas_cached_only"]}
["Project:",null," ",{"$nulls":4},"ABCDE"," "]
["Job No.",null,0,null,null,"Est. No"," ","Date:","2002-11-29"]
["Ref.","Qty","Description/Supplier","Supplier Quotes",null,"Estimate Allowance"]
[{"$nulls":3},"Materials","Sales tax","Materials","GST","Inst Hrs","Com.Hrs"]
["EF"," ","Fans",null,null,0,0,0," ",null,"OK"]
[null,null,"ABB Fans",0,0]
[null,null,"Howden Phoenix",0,0]
[null,null,"Ductline",0,0]
[null," ","Fantech",0,0]
[null," ","Ziehl-EBM",0,0]
[null,null,"Wood  GEC",0,0]
["EAA"," ","Air Handling Units",null,null,0,0,0,0,null,"OK"]
[null,null,"Fan Coil Indust.",0,0]
[null,null,"Trane",0,0]
[null,null," ",0,0]
[null,null,"York",0,0]
[null,null,"Dunn",0,0]
["EAF"," ","Fan Coil Units",null,null,0,0,{"$nulls":3},"OK"]
[null,null,"Fan Coil Indust.",0,0]
[null,null,"Trane",0,0]
[null,null,"York",0,0]
[]
[]
["EUC",null,"Computer room units",null," ",0,0,0,0]
[null,null,"Liebert",0,0]
[null,null,"Hiross",0,0]
[{"$nulls":3},0,0]
[{"$nulls":3},0,0]
[null,null," ",null,0]
["EUP"," ","Packaged a/c units",null,null,0,0," "," ",null,"OK"]
[null," ","Apac",0,0]
[null,null,"Bradway",0,0]
[null,null,"Diamond",0,0]
[null,null,"Email",0,0]
[null,null,"Trane",0,0]
[{"$nulls":4},0]
["EUP",null,"Split a/c units",null," ",0,0,0,0,null,"OK"]
[null,null,"Bradway",0,0]
[null,null,"Diamond",0,0]
[null,null,"Email",0,0]
[null,null,"Daikin",0,0]
[null,null," ",null,0]
["EVAV"," ","VAV Boxes",null,null,0,0,0,0,null,"OK"]
[null,null,"Air Grilles",0,0]
[null,null,"York  Temp.",0,0]
[null,null,"Muller",0,0]
[null,null,"Celmec",0,0]
[{"$nulls":4},0]
["EHUM"," ","Humidifiers",null,null,0,0,{"$nulls":3},"OK"]
[null,null,"Bestobell",0,0]
[null,null,"Humidaire",0,0]
[null,null,"Simmons",null,0]
[null,null,"Spirax",0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["EUE",null,"Evaporative Coolers",null,null,0,0,0,0,null,"OK"]
[null,null,"Celair-Malmet",0,0]
[null,null,"Celmec",0,0]
[null,null,"Email",0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["EFE",null,"Fume Cupboards",null,null,0,0,0,0,null,"OK"]
[null,null,"Kemproof",0,0]
[null,null,"Conditionaire",0,0]
[null,null,"Plastic Constructions",0,0,{"$nulls":3}," "]
[null,null," "," ",0]
[null,null," ",null,0]
["EFE",null,"Special Exhaust Systems",null,null,0,0,0,0,null,"OK"]
[null,null,"Roots",0,0]
[null,null,"Vokes",0,0]
[null,null," ",null,0]
[null,null," ",null,0]
["EVSD"," ","Variable Speed Drives",null,null,0,0,0,0,null,"OK"]
[null," ","Varidrive",null,0]
[null,null,"ABB",null,0]
[null,null,"Danfoss",null,0]
[null,null,"drive dynamic",null,0," "," ",null," ",null,"OK"]
[{"$nulls":4},0]
["EAC"," ","Cooling or Heating Coils",null,null,0,0,0,0]
[null,null," ",0,0]
[null,null,"Trane",0,0]
[null,null,"Fan Coil Indust.",0,0,{"$nulls":5},"OK"]
[null,null,"Cosair",0,0]
[{"$nulls":4},0]
["EV",null,"Anti-vabration mounts",{"$nulls":3},0,0,0]
[null,null," "," ",0]
[null,null," ",null,0]
[null,null," "," ",0]
[null,null," ",null,0]
[{"$nulls":4},0]
["EV",null,"Seismic restraints",null,null,0,0,0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null,null," ",null,0]
[{"$nulls":4},0]
["E",null,"Other (enter details)",null,null,0,0,0,0]
[null,null,"Filter Boxes",0,0]
[null,null," ",null,0]
[null,null," "," ",0]
[null,null," ",null,0]
["E",null,"Miscellaneous commissioning from sheet",null,null,0,0,0,0]
[null,null," "," "]
[null,null," "]
[null,null," ",{"$nulls":6},0]
[null,null,"                  Total This Section  =",null,null,0,0,0,0]

{"sheet":"Pipework_&_Accessories","index":7,"n_rows":51,"n_cols":11,"rows_kept":51,"flags":["formulas_cached_only"]}
["Project:",null," ",{"$nulls":4},"ABCDE"," "]
["Job No.",null,0,null,null,"Est. No"," ","Date:","2002-11-29"]
[{"$nulls":3},"Supplier Quotes",null,"Estimate Allowance"]
["Ref","Qty","Description/Supplier","Materials","Sales tax","Materials","GST","Inst Hrs","Com.Hrs"]
["PA",null,"Pipework-Valves-Fittings",null,null,0,0,0,0,null,"OK"]
[null,null,"       from piping sheet",null,null," "," "]
[null,null," "," ",0]
[null,null," ",null,0]
[null,null," "," ",0]
["PA",null,"Expansion Tanks",null,null,0,0,0,0,null,"OK"]
[null,null,"Auto Control",0,0]
[null,null," "," ",0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":5},"OK"]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["EBB",null,"Domestic Hot Water Units",null,null,0,0,0,0,null,"OK"]
[null,null,"Rheem",0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["EH",null,"Radiators",null,null,0,0,0,0,null,"OK"]
[null,null,"Condair",0,0]
[null,null,"Hydrotherm",0,0]
[{"$nulls":4},0]
[null,null," "," ",0]
[{"$nulls":3}," ",0]
[{"$nulls":4},0]
["EL",null,"Special Filters",null,null,0,0,0,0,null,"OK"]
[{"$nulls":3}," ",0]
[{"$nulls":3}," ",0]
[{"$nulls":3}," ",0]
[{"$nulls":3}," ",0]
["E",null,"Other (enter details)",{"$nulls":3},0,0,0,null,"OK"]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["E",null,"Other (enter details)",null,null,0,0,0,0,null,"OK"]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["E",null,"Other (enter details)",null,null,0,0," "," "]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":4},0]
[null,null,"                               Total This Section  =",null,null,0,0,0,0]

{"sheet":"Plant_Fluid_System","index":8,"n_rows":53,"n_cols":11,"rows_kept":53,"flags":["formulas_cached_only"]}
["Project:",null," ",{"$nulls":4},"ABCDE"," "]
["Job No.",null,0,null,null,"Est. No"," ","Date:","2002-11-29"]
["Ref.","Qty","Description/Supplier","Supplier Quotes",null,"Estimate Allowance"]
[{"$nulls":3},"Materials","Sales tax","Materials","GST","Inst Hrs","Com.Hrs"]
["EC"," ","Chillers",null,null,0,0,0,0,null,"OK"]
[null,null,"Carrier",0,0]
[null,null,"Trane",0,0]
[null,null,"York",0,0]
[null,null,"Multistack",0,0]
[{"$nulls":4},0]
["ET"," ","Cooling Towers",null,null,0,0,0,0,null,"OK"]
[null,null,"Aqua Cool",0,0]
[null,null,"BAC",0,0]
[null,null," ",0,0]
[null,null,"Temcel",0,0]
[null,null,"Trane",0,0]
["EBB"," ","Boilers",null,null,0,0,0,0,null,"OK"]
[null,null,"Condair",0,0]
[null,null,"Edwards",0,0]
[null,null,"Hunt",0,0]
[null,null,"Aira",0,0]
[null,null,"Raypak",0,0]
["EP"," ","Pumps",null,null,0,0,0,0,null,"OK"]
[null,null,"KSB Ajax",0,0]
[null,null,"Thompson",0,0]
[null,null,"All Pumps",0,0]
[null,null,"K & L",0,0]
[{"$nulls":4},0]
["EBX",null,"Heat Exchangers (plate)",null,null,0,0,0,0,null,"OK"]
[null,null,"Alfa - Laval",0,0]
[null,null,"Coomes",0,0]
[null,null,"Heatexchangers",0,0]
[null,null,"Hunt Heating",0,0]
["EBX",null,"Heat Exch (shell & tube)",null,null,0,0,0,0,null,"OK"]
[null,null,"J . B Collitt",0,0]
[null,null,"Coomes / Britannia",0,0]
[{"$nulls":4},0]
["E",null,"Other (enter details)",null,null,0,0,0,0]
[null,null,"Air Cooled Condensers",null,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["E",null,"Other (enter details)",{"$nulls":3},0,0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["E",null,"Other (enter details)",null,null,0,0,0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0,{"$nulls":4},0]
[null,null,"                   Total This Section",null,null,0,0,0,0]

{"sheet":"Subcontractors","index":9,"n_rows":108,"n_cols":11,"rows_kept":108,"flags":["formulas_cached_only"]}
["Project:",null," ",{"$nulls":4},"ABCDE"," "]
["Job No.",null,0,null,null,"Est. No"," ","Date:","2002-11-29"]
[{"$nulls":3},"Supplier Quotes",null,"Estimate Allowance"]
["Ref","Qty","Description / Supplier","Materials","Sales tax","Materials","GST"," ","Com.Hrs"]
["SE",null,"Electrical",null,null,0,0," ",0,null,"OK"]
[null,null,"Brooks Marchant",0,0]
[null,null,"G. Walker & Frazer",0,0]
[null,null,"NCS",0,0]
[null,null,"Luke",0,0]
[null,null,"Fanelec",0,0]
[null,null,"Electromaster",0,0]
[null,null,"R.G.LADD",0,0]
["SB",null,"Controls",null,null,0,0,null,0,null,"OK"]
[null,null,"CSI",0,0]
[null,null,"Honeywell",0,0]
[null,null,"Regulator",0,0]
[null,null,"Seibee",0,0]
[null,null,"Staefa",0,0]
[null,null,"Tour & Anderson",0,0]
[null,null,"MCS",0,0," "]
[{"$nulls":3},0,0]
["SI",null,"Insulation Internal",null,null,0,0,{"$nulls":3},"OK"]
[{"$nulls":3},0,0,null,"  "]
[null,null," ",0,0]
[{"$nulls":3},0,0]
["SI",null,"Insulation External&pipe"," ",null,0,0]
[null,null,"Croydon",null,0]
[null,null,"Demanet",null,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null,null,"Haden from ductwork sheets",0,0]
[null,null,"budget",null,0]
["SW",null,"Water treatment",null,null,0,0,{"$nulls":3},"OK"]
[null,null,"Hydro Chem",null,0]
[null,null,"Drew",null,0]
[null,null,"Hydrotech",null,0]
[null,null,"ANCO",null,0]
[null,null,"Cathodic Protection Ser.",null,0]
[null,null," ",null,0]
["ST",null,"Painting",null,null,0,0,{"$nulls":3},"OK"]
[null,null,"Knightbridge",null,0]
[null,null,"Haden Duct",0,0]
[null,null,"Haden filter plenum",0,0]
[null,null,"Haden piping",0,0]
[null,null,"others",0,0]
[null,null,"Total painting cost",0,0]
["EMIL",null,"Medical Gases",null,null,0,0," ",null,null,"OK"]
[null,null,"Hoslab",0,0]
[null,null,"CIG",0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["SF",null,"Fire Spray",null,null,0,0,{"$nulls":3},"OK"]
[null,null,"Bowers",0,0]
[null,null,"Consolidated",0,0]
[null,null,"Ceil-spray",0,0]
[{"$nulls":4},0]
[null,null,"Haden take off",0,0]
["SR",null,"Refrigeration",null,null,0,0,{"$nulls":3},"OK"]
[null,null," ",0,0]
[null,null," ",0,0]
[null,null,"  ",0,0]
[null,null," ",0,0]
["ECR",null,"Cool Rooms",null,null,0,0,{"$nulls":3},"OK"]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["EFE",null,"Fume cupboard",{"$nulls":3},0,{"$nulls":3},"OK"]
[null,null," ",null,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["SP",null,"Pipe Install Subcontract",{"$nulls":3},0,null,0,null,"OK"]
[null,null,"SYDMEC",null,0]
[null,null,"ATKINS",null,0]
[{"$nulls":4},0]
[null,null,"BUDGET",null,0]
["SS ",null,"S.Metal Inst.Subcontract",{"$nulls":3},0,null,0,null,"OK"]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null,null,"total",null,0]
[{"$nulls":4},0]
[null,null,"BUDGET",null,0]
["SV",null,"Civil/Building work",null,null,0,0,null,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["SX",null,"ENERGY METERS",null,null,0,0,null,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["SX",null,"Other (enter details)",null,null,0,0,null,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
["SX",null,"Other (enter details)",null,null,0,0,null,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null,null,"                       Total This Section  =",null,null,0,0," ",0,null,0]

{"sheet":"Duct_Sheetmetal","index":10,"n_rows":55,"n_cols":9,"rows_kept":55,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":5},"ABCDE"," "]
["Job No.",0,null,null,"Est. No"," ",null,"Date:","2002-11-29"]
[{"$nulls":5},"Material","GST","Fab","Site"]
["Ref","DUCT FABRICATION","M/SQ",null,"KG"," COST","$","Hrs","Hrs"]
[]
[null,"Duct & fittings",0," ",0,0,0,0,0]
[null,"Duct (Kitchen Exh Systems)",0,null,0,0,0,0,0]
[null,"Duct (Stainless Steel)",0,null,0,0,0,0,0]
[null,"Sub Total",0,null,0,0,0,0,0]
[null,"Duct handling hours",{"$nulls":5},0,0]
[null,"Hangers & Supports",{"$nulls":3},0,0]
[null,"Sealers & Fasteners",{"$nulls":3},0,0]
[null,"Duct Joints (Linear m X 2.18)",{"$nulls":3},0,0]
[null,"Flex. Connection from AHU sheet",0,null,{"v":10,"d":"$10.00"},0,0,0,0]
[null,"Flex. Connection from fan sheet",0,"M",{"v":10,"d":"$10.00"},0,0,0,0]
[null,"Splitter damper/single blade",null,"off",null,0,0,0]
[null,"Flashing",0,"M",{"v":7,"d":"$7.00"},0,0,0,0]
[null,"Access panels VCD",0,"off",null,0,0]
[null,"Access panels FD",0,"off"," ",0,0,0]
[null,"Kitchen access panels",0,"off",{"v":35,"d":"$35.00"},0,0,0]
[null,"Drip trays",0,"off",{"v":50,"d":"$50.00"},0,0,0,0]
[null,"Electric heating coil lining",0,"off"," ",0,0,0," "]
[null,"Flex. Connection for filter boxes",0,null,{"v":10,"d":"$10.00"},0,0,0,0]
[null,"Filter boxes",0,null,{"v":35,"d":"$35.00"},0,0,0,0]
[null,"Subtotal for duct fabrication",{"$nulls":3},0,0,0,0]
[null,"Labour fabrication cost","       @ $/Hrs",null,{"v":38,"d":"$38.00"},0,0]
[null,"Total duct fabrication",{"$nulls":3},0,0]
[null,"Internal insulation",{"$nulls":3},0,0]
[null,"Total duct & internal insulation",{"$nulls":3},0,0]
[null," ",{"$nulls":3}," "," "]
[]
[null,"Total duct fab. cost",{"$nulls":3},0,0]
[null,"Subcontractors ",{"$nulls":3},"Material","Sales"]
[{"$nulls":5}," COST","tax"]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[{"$nulls":5},0,0]
[null,"Chosen Estimated Cost",{"$nulls":3},0,0,null,0]
[null,"Filter Platforms",0,null,null,0,0]
[null," ",{"$nulls":3},0,0,0,0]
[null,"Plinth metal surrounds",0,"M",{"v":9,"d":"$9.00"},null,0,0,0]
[null,"special duct hangers",{"$nulls":4},0]
[null,"Built up conditioner housings",0,null," ",null,0," ",0]
[null,"Stands/frames",{"$nulls":4},0,0,0]
[null,"/steelsuports for risers/p.rooms etc.",{"$nulls":4},0,0,0]
[null,"COOLING T. Disch.incl labour",{"$nulls":4},0,0,0]
[null,"FCU filter/mix box",0,null,null,0,0,0,0]
[null,"Internal insulation filter mix plenum",0,{"$nulls":3},0]
[" ","Outside air penunms",{"$nulls":4},0]
[null,"Emerseal      $35 / 1000Kg",{"$nulls":3},0,0," "]
[null,"handling",null,null," ",null,0,0]
[null,"Misc. work from sheet",{"$nulls":3},0,0,0," "]
[null,"Total duct/sheetmetal cost",{"$nulls":3},0,0,0,0]
[null,"Labour fabrication cost","      @$/Hrs",null,{"v":38,"d":"$38.00"},0,0,null,"Site hours"]
[null,"                                                         Grand total cost  =",{"$nulls":3},0,0,null,0]

{"sheet":"Piping","index":11,"n_rows":56,"n_cols":6,"rows_kept":56,"flags":["formulas_cached_only"]}
["Project:"," ",null,null,"ABCDE"," "]
["Job No.",0,"Est. No",0,"Date:","2002-11-29"]
[null,"PIPEWORK and ACCESSORIES",null,"Material","GST","Site"]
[{"$nulls":3}," COST","$","Hrs"]
[null,"Chilled water piping"]
[null," - copper pipework",null,0,0,0]
[null," - Steel pipework",null,0,0,0]
[{"$nulls":4},0,0]
[null,"Condenser water piping"]
[null," - copper pipework",null,0,0,0]
[null," - Steel pipework",null,0,0,0]
[null," - Stainless steel piping",null,0,0,0]
[null," - ABS pipework",null,0,0,0]
[null,"Heating hot water piping"]
[null," - copper pipework",null,0,0,0]
[null," - Steel pipework",null,0,0,0]
[null,"Steam piping"]
[null," - copper pipework",null,0,0,0]
[null," - Steel pipework",null,0,0,0]
[null,"Refrigeration piping"]
[null," - copper pipework",null,0,0,0]
[null," -Refrigerant Gas",null,0,0,0]
[null," - Bradflex",null,0,0,0]
[null," - Steel pipework",null,0,0,0]
[null,"Compressed air piping"]
[null," - copper pipework",null,0,0,0]
[null," - Steel pipework",null,0,0,0]
[null,"Special gases pipework"]
[null," - copper pipework",null,0,0,0]
[null," - Steel pipework",null,0,0,0]
[null," - Stainless steel piping",null,0,0,0]
[null,"Others"]
[null,"Brackets",null,0,0,0]
[null,"Platforms",null,0,0,0]
[null,"Spring hangers",null,0,0,0]
[null,"Seismic restraints",null,0,0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null," ",null,0,0]
[{"$nulls":4},0]
[{"$nulls":4},0]
[null,"Subtotal Haden estimate",null,0,0,0]
[null,"Labour installation cost  @ $/Hrs",{"v":53.5,"d":"$53.50"},0,0]
[null,"                                    Haden Total Cost  =",null,0,0]
[]
[null,"Subcontractors ",null,"Total Cost","Total Labour"]
[{"$nulls":3},"incl. Tax $","Cost $"]
[null,"HADEN",null,0,0," "]
[{"$nulls":3},0,0]
[{"$nulls":3},0,0]
[{"$nulls":3},0,0]
[null," ",null,0,0]
[{"$nulls":3},0,0]
[null,"                            Chosen Estimated Cost =",null,0,0," "]
[{"$nulls":3}," "]

{"sheet":"Miscellaneous_Work","index":12,"n_rows":60,"n_cols":11,"rows_kept":60,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":3}," ",null,null,"ABCDE"," "," "]
["Job No.",0,{"$nulls":3},"Est. No"," ",null,null,"Date:","2002-11-29"]
[null,null,"MISCELLANEOUS WORK"]
[null,null,"No","Unit ","                                    Site work",{"$nulls":3},"Fabrication"]
["Ref","Items","Off","Cost","Cost","GST","Hours","Comm.","Cost","GST","Hours"]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[{"$nulls":5},0,{"$nulls":3},0]
[null,"                             TOTAL =",null,null,0,0,0,0,0,0,0]

{"sheet":"Flex_Duct_&_Spigots","index":13,"n_rows":57,"n_cols":9,"rows_kept":57,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":5},"ABCDE"," "]
[{"$nulls":5},"Est. No"," ","Date:","2002-11-29"]
["FLEXIBLE DUCT - INSULATED"]
[{"$nulls":6},0.2]
[null,"Insulated",null,null,"Unit","Cost","GST",null,"Site"]
[null,"Flex duct","Qty",null,"Cost","$","$"," ","Hours"]
[null,"  100mm",0,"@",{"v":15,"d":"$15.00"},0,0,null,0]
[null,"  125mm",0,"@",{"v":17,"d":"$17.00"},0,0,null,0]
[null,"  150mm",0,"@",{"v":18,"d":"$18.00"},0,0,null,0]
[null,"  175mm",0,"@",{"v":20,"d":"$20.00"},0,0,null,0]
[null,"  200mm",0,"@",{"v":23,"d":"$23.00"},0,0,null,0]
[null,"  225mm",0,"@",{"v":24,"d":"$24.00"},0,0,null,0]
[null,"  250mm",0,"@",{"v":27,"d":"$27.00"},0,0,null,0]
[null,"  300mm",0,"@",{"v":34,"d":"$34.00"},0,0,null,0]
[null,"  350mm",0,"@",{"v":39,"d":"$39.00"},0,0,null,0]
[null,"  400mm",0,"@",{"v":44,"d":"$44.00"},0,0,null,0]
[null,"  450mm",0,"@",{"v":48,"d":"$48.00"},0,0,null,0]
[null," 500mm",0,"@",{"v":53,"d":"$53.00"},0,0,null,0]
[null,"Total =",0,null,null,0,0,null,0]
[]
["FLEXIBLE DUCT - BARE"]
[]
[null,"Bare",null,null,"Unit","Cost","GST",null,"Site"]
[null,"Flex. duct","Qty",null,"Cost","$","$"," ","Hours"]
[null,"  100mm",0,"@",{"v":7.5,"d":"$7.50"},0,0,null,0]
[null,"  125mm",0,"@",{"v":7.5,"d":"$7.50"},0,0,null,0]
[null,"  150mm",0,"@",{"v":7.5,"d":"$7.50"},0,0,null,0]
[null,"  175mm",0,"@",{"v":9.2,"d":"$9.20"},0,0,null,0]
[null,"  200mm",0,"@",{"v":9.8,"d":"$9.80"},0,0,null,0]
[null,"  225mm",0,"@",{"v":11.4,"d":"$11.40"},0,0,null,0]
[null,"  250mm",0,"@",{"v":13.2,"d":"$13.20"},0,0,null,0]
[null,"  300mm",0,"@",{"v":16.2,"d":"$16.20"},0,0,null,0]
[null,"  350mm",0,"@",{"v":17.3,"d":"$17.30"},0,0,null,0]
[null,"  400mm",0,"@",{"v":19.7,"d":"$19.70"},0,0,null,0]
[null,"  450mm",0,"@",{"v":22.8,"d":"$22.80"},0,0,null,0]
[null," 500mm",0,"@",{"v":25,"d":"$25.00"},0,0,null,0]
[null,"Total =",0,null,null,0,0,null,0]
[]
[null,"TOTAL FLEX. DUCT  =",{"$nulls":3},0,0,null,0]
[]
["CIRCULAR SPIGOTS"]
[]
[null,"Spigot",null,null,"Unit","Cost","GST",null,"Site"]
[null,"Size","Qty",null,"Cost","$","$",null,"Hours"]
[null,"  100mm",0,"@",{"v":12,"d":"$12.00"},0,0,null,0]
[null,"  125mm",0,"@",{"v":12,"d":"$12.00"},0,0,null,0]
[null,"  150mm",0,"@",{"v":12,"d":"$12.00"},0,0,null,0]
[null,"  175mm",0,"@",{"v":13,"d":"$13.00"},0,0,null,0]
[null,"  200mm",0,"@",{"v":14,"d":"$14.00"},0,0,null,0]
[null,"  225mm",0,"@",{"v":16,"d":"$16.00"},0,0,null,0]
[null,"  250mm",0,"@",{"v":17,"d":"$17.00"},0,0,null,0]
[null,"  300mm",0,"@",{"v":19,"d":"$19.00"},0,0,null,0]
[null,"  350mm",0,"@",{"v":26,"d":"$26.00"},0,0,null,0]
[null,"  400mm",0,"@",{"v":30,"d":"$30.00"},0,0,null,0]
[null,"  450mm",0,"@",{"v":37,"d":"$37.00"},0,0,null,0]
[null," 500mm",0,"@",null,0,0,null,0]
[null,"Total =",0,null,null,0,0,null,0]

{"sheet":"grilles","index":14,"n_rows":109,"n_cols":22,"rows_kept":109,"flags":["formulas_cached_only"]}
["Grille type   &              size","drg.  M02","drg.  M03","drg.  M04","drg.  M05","drg.  M06","drg.  M07","drg.  M08",null,"total No","install rate","sita hrs.","comm. rate","comm. hrs",null," ","spigots","x factor","No off 3 metre flex",null,"extra flex","total flex"]
["ceiling diffuser ",{"$nulls":8}," ",null," ",null," ",null,"insulated flex"]
["150 - 55l/s"," ",{"$nulls":7},0,0.75,0,0.75,0,null,150,0,1.25,0," +",0,0]
[175,{"$nulls":8},0,0.75,0,0.75,0,null,175,0,1.25,0," +",null,0]
["200 - 120l/s",{"$nulls":8},0,0.75,0,0.75,0,null,200,0,1,0," +",0,0]
[225,{"$nulls":8},0,0.75,0,0.75,0,null,225,0,1.25,0," +",null,0]
["250 - 195l/s",{"$nulls":8},0,0.75,0,0.75,0,null,250,0,1.25,0," +",0,0]
["300 - 250l/s",{"$nulls":8},0,0.75,0,0.75,0,null,300,0,1.25,0," +",null,0]
["350 - 355l/s",{"$nulls":8},0,0.75,0,0.75,0,null,350,0,1.25,0," +",null,0]
["400 - 500l/s",{"$nulls":8},0,1,0,0.75,0,null,400,0,1.25,0," +",0,0]
["450 - 600l/s",{"$nulls":8},0,1,0,0.75,0,null,450,0,1.25,0," +",0,0]
[500,{"$nulls":8},0,1,0,0.75,0,null,500,0,1.25,0," +",null,0]
[{"$nulls":8},0," ",null," ",null," ",{"$nulls":4}," ",null,null,0]
["Single airboot",{"$nulls":8}," ",null," ",null," ",null,"non insulated flex",null,null," "," ",null," "]
["Flex 150"," ",{"$nulls":7},0,0.5,0,0.5,0,null,150,0,1,0,"+",0,0]
["Flex 175",{"$nulls":8},0,0.5,0,0.5,0,null,175,0,1,0,"+",0,0]
["Flex 200",{"$nulls":8},0,0.5,0,0.5,0,null,200,0,1,0,"+",0,0]
[{"$nulls":8},0,{"$nulls":6},225,0,1,0,"+",0,0]
["Double airboot",{"$nulls":8}," "," "," ",null," ",null,250,0,1,0,"+",0,0]
["Flex 150"," ",{"$nulls":7},0,0.5,0,0.5,0,null,300,0,1,0,"+",0,0]
["Flex 175",{"$nulls":8},0,0.5,0,0.5,0,null,350,0,1,0,"+",0,0]
["Flex 200",{"$nulls":8},0,0.5,0,0.5,0,null,400,0,1,0,"+",0,0]
["Flex 225"," ",{"$nulls":7},0,0.5,0,0.5,0,null,450,0,1,0,"+",0,0]
["Flex 250"," ",{"$nulls":7},0,0.5,0,0.5,0,null,500,0,1,0,"+",0,0]
[{"$nulls":8},0," "," "," ",null," ",{"$nulls":7},0]
["liniar boot",{"$nulls":8}," "," "," ",null," "]
["Flex 150"," ",{"$nulls":7},0,0.5,0,0.5,0,null,"extra spigots","no off","total"]
["Flex 175",{"$nulls":8},0,0.5,0,0.5,0,null,150,null,0]
["Flex 200",{"$nulls":8},0,0.5,0,0.5,0,null,175,null,0]
["Flex 250"," ",{"$nulls":7},0,0.75,0,0.5,0,null,200,null,0]
["Flex 300"," ",{"$nulls":7},0,0.5,0,0.5,0,null,225,null,0]
[{"$nulls":8},0," ",null," "," "," ",null,250,null,0]
["Slot diff.",{"$nulls":8}," ",null," "," "," ",null,300,null,0]
["Flex150"," ",{"$nulls":7},0,1,0,0.5,0,null,350,null,0]
["Flex 175",{"$nulls":8},0,1,0,0.5,0,null,400,null,0]
["Flex 200",{"$nulls":8},0,1,0,0.5,0,null,450,null,0]
["Flex 225",{"$nulls":8},0,1,0,0.5,0,null,500,null,0]
["Flex 250"," ",{"$nulls":7},0,1,0,0.5,0]
["Flex 300"," ",{"$nulls":7},0,1,0,0.5,0]
[{"$nulls":8},0," ",null," ",null," "]
["Liniar slot meter",{"$nulls":8}," ",null," ",null," "]
["1 slot"," ",{"$nulls":7},0,1.25,0,null,0]
["2 slot",{"$nulls":8},0,1.25,0,null,0]
["3 slot",{"$nulls":8},0,1.25,0,null,0]
["4 slot",{"$nulls":8},0,1.25,0,null,0]
[{"$nulls":8},0]
["Eggcrete exh. flex. size",{"$nulls":8}," ",null," ",null," ",null," "," ","oa"]
[150," ",{"$nulls":7},0,0.5,0,0.75,0]
[175,{"$nulls":8},0,null,0,0.75,0]
[200," ",{"$nulls":7},0,null,0,0.75,0,{"$nulls":3}," "]
[225,{"$nulls":8},0,null,0,0.75,0]
[250,{"$nulls":8},0,null,0,0.75,0,{"$nulls":3}," "]
[300," ",{"$nulls":7},0,null,0,0.75,0,{"$nulls":3}," "]
[350,{"$nulls":8},0,null,0,0.75,0,{"$nulls":3}," "]
[400,{"$nulls":8},0,null,0,0.75,0]
[450,{"$nulls":8},0,null,0,0.75,0]
[500,{"$nulls":8},0,null,0,0.75,0]
[{"$nulls":8},0," ",null," ",null," "]
["transfer grille",{"$nulls":8}," ",null," ",null," "]
["300x300",{"$nulls":8},0,null,0,null,0]
["600x600",{"$nulls":8},0,null,0,null,0]
[{"$nulls":9},0,null,0,null,0]
[{"$nulls":8},0]
["RAG/flex",{"$nulls":8}," ",null," ",null," "]
["600x600",{"$nulls":8},0,null,0,null,0]
["1200x600",{"$nulls":8},0,null,0,null,0]
[{"$nulls":9},0,null,0,null,0]
[{"$nulls":9},0,null,0,null,0]
[{"$nulls":8},0," ",null," ",null," "]
[]
["Eggcrete in duct",{"$nulls":8},0,null,0,0.75,0]
["1200*600",{"$nulls":8},0,2,0,0.75,0]
[{"$nulls":9},0,null,0,0.75,0]
[{"$nulls":9},0,null,0,0.75,0]
[{"$nulls":9},0,null,0,0.75,0]
[{"$nulls":8},0]
["Register in duct",{"$nulls":8},0,null,0,null,0]
["xxxx",{"$nulls":8},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
[{"$nulls":9},0,1,0,0.75,0]
["750*250",{"$nulls":8},0,1,0,0.75,0]
[{"$nulls":8},0]
[]
["Half Chevron"]
["900*200",{"$nulls":8},0,0.75,0,0.75,0]
["900*250",{"$nulls":8},0,0.75,0,0.75,0]
["2000*400",{"$nulls":8},0,2,0,1,0]
["900*450",{"$nulls":8},0,1,0,0.75,0]
["1000*800",{"$nulls":8},0,1,0,0.75,0]
["2000*1000",{"$nulls":8},0,2,0,1,0]
["900*900",{"$nulls":8},0,1,0,0.75,0]
["1250*1250",{"$nulls":8},0,4,0,1,0]
[{"$nulls":8},0]
["Ceiling return",{"$nulls":8}," ",null," ",null," "]
["300x300",{"$nulls":8},0,null,0,null,0]
["600x600",{"$nulls":8},0,null,0,null,0]
["1200x600",{"$nulls":8},0,null,0,null,0]
[{"$nulls":8},0]
["Total",{"$nulls":8},0,null,0,null,0]

{"sheet":"Fire_Damper","index":15,"n_rows":105,"n_cols":11,"rows_kept":105,"flags":["formulas_cached_only"]}
[null,"Project:"," ",{"$nulls":4}," "," "," ",0]
[{"$nulls":9},"Date:","2002-11-29"]
[null,"                           FIRE DAMPERS",{"$nulls":5},"Fire","Access","Unit"]
[{"$nulls":6},"Site","Seal","Panels","Cost","COST"]
["Ref","Fire Damper Address",null,"Width","Height","Qty","Hours","$","Qty","$","$"]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[]
[null,"                            FIRE DAMPERS",{"$nulls":5},"Fire","Access","Unit"]
[{"$nulls":6},"Site","Seal","Panels","Cost","COST"]
["Ref","Fire damper Address",null,"Width","Height","Qty","Hours","$","Qty","$","$"]
[{"$nulls":3},0,0,0,0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[null," "," ",{"$nulls":3},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[{"$nulls":6},0,0,null,null,0]
[null,"                                                         TOTAL =",{"$nulls":3},0,0,0,0," ",0]

{"sheet":"Volume_Damper","index":16,"n_rows":110,"n_cols":10,"rows_kept":110,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":4}," ",null," ",0]
[{"$nulls":8},"Date:","2002-11-29"]
[null,null,"VOLUME DAMPERS",{"$nulls":3},"Access","Unit"]
[{"$nulls":5},"Site","Panels","Cost","Cost","Comm"]
[null,"Damper address","Width","Height","Qty","Hours","Qty","$","$","Hours"]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[null," ",{"$nulls":3},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[null,null," "]
["Project:"," "," ",{"$nulls":5},"ABC",0]
[{"$nulls":8},"Date:","2002-11-29"]
[null,null,"VOLUME DAMPERS",{"$nulls":3},"Access","Unit"]
[{"$nulls":5},"Site","Panels","Cost","Cost","Comm."]
[null,"Damper address","Width","Height","Qty","Hours","Qty","$","$","Hours"]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[{"$nulls":5},0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,null,0,0,0,0,0,{"v":0,"d":"0.00"},0,0]
[null,"                                                  Total  =",null,null,0,0,0," ",0,0]

{"sheet":"Elec_Duct_Heater","index":17,"n_rows":53,"n_cols":9,"rows_kept":53,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":4}," ",null,0]
[{"$nulls":8},"2002-11-29"]
[null,"                                    ELECTRIC DUCT HEATERS"]
[{"$nulls":5},"Fab","Price","Cost Of","Com"]
["Ref","Heater address","Width","Height","Qty","Hours","$","Lining","Hours"]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[{"$nulls":5},{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,null,0,0,0,{"v":0,"d":"0.0"},{"v":35,"d":"$35.00"},0,0]
[null,"                               Total =",null,null,0,0,null,0,0]

{"sheet":"Filter_Mix_Box","index":18,"n_rows":38,"n_cols":36,"rows_kept":38,"flags":["formulas_cached_only"]}
[]
[null,"Filter Mixing Boxes"]
[]
[null,"Project"," ",{"$nulls":4},"Date","2002-11-29"]
[{"$nulls":16},"   SUMMARY"]
[{"$nulls":4},"Filter","Box","Box","Box"]
[null,"Item",null,"L/s","Cells","Width","Height","Length","Quantity","m²",{"$nulls":5},"FACT","SITE","$","S/TAX",null,null,"Fact","SITE","$","S/Tax",{"$nulls":3},"Mtl/m2","Price/m2","Waste","Ac/panel","Total $","S/Tax",null,"factory"]
[null,"Filter cells at approx 900l/s"]
[null,"Excludes filter frame cost, but includes installation"]
[null,"Includes access doors"]
[null,"Filter cells 600 x 600/600x300",{"$nulls":8},"Factor for",null,"flex. conn.","flex. conn."]
[{"$nulls":10},"site assbl.",null,"meter","total meter"]
[null,"Muller model",8,900,1,800,800,1500,0,0,{"v":1,"d":"1.00"},null,3.5,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":5.4399999999999995,"d":"5.44"},4.08,{"v":352.328,"d":"352.33"},{"v":103.22879999999999,"d":"103.23"},{"$nulls":3},5.4399999999999995,10.75,1.1,288,{"v":352.328,"d":"352"},{"v":103.22879999999999,"d":"103"},null,0]
[null,null,12,1350," 1/1-0.5",1100,800,1500,0,0,{"v":1,"d":"1.00"},null,4.2,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,6.58,{"v":4.9350000000000005,"d":"4.94"},{"v":384.6273,"d":"384.63"},{"v":114.893112,"d":"114.89"},{"$nulls":3},6.58,13.35,1.1,288,{"v":384.6273,"d":"385"},{"v":114.893112,"d":"115"},null,7.89453125]
[null,null,20,1800,2,1400,800,1500,0,0,{"v":1,"d":"1.00"},null,5.2,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":7.720000000000001,"d":"7.72"},{"v":5.790000000000001,"d":"5.79"},{"v":435.3682,"d":"435.37"},{"v":130.983408,"d":"130.98"},{"$nulls":3},7.720000000000001,13.35,1.1,322,{"v":435.3682,"d":"435"},{"v":130.983408,"d":"131"},null,11.06328125]
[null," ",27,2700," 2/2-0.5",1400,1100,1500,0,0,{"v":1,"d":"1.00"},null,6.2,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,9.04,{"v":6.779999999999999,"d":"6.78"},{"v":454.75239999999997,"d":"454.75"},{"v":140.165856,"d":"140.17"},{"$nulls":3},9.04,13.35,1.1,322,{"v":454.75239999999997,"d":"455"},{"v":140.165856,"d":"140"},null,11.06328125]
[null,null,35,3400,4,1400,1400,1500,0,0,{"v":1,"d":"1.00"},null,7,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,10.36,7.77,{"v":513.4528,"d":"513.45"},{"v":158.784192,"d":"158.78"},{"$nulls":3},10.36,16.8,1.1,322,{"v":513.4528,"d":"513"},{"v":158.784192,"d":"159"},null,14.23203125]
[null,null,40,4000," 4/2-0.5",1700,1400,1500,0,0,{"v":1,"d":"1.00"},null,8,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,11.68,8.76,{"v":537.8464,"d":"537.85"},{"v":169.168896,"d":"169.17"},{"$nulls":3},11.68,16.8,1.1,322,{"v":537.8464,"d":"538"},{"v":169.168896,"d":"169"},null,14.23203125]
[null,null,50,4500," 4/2-0.5",1700,1400,2000,0,0,{"v":1,"d":"1.00"},null,8.8,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":14.779999999999998,"d":"14.78"},{"v":11.084999999999997,"d":"11.09"},{"v":595.1343999999999,"d":"595.13"},{"v":193.55721599999995,"d":"193.56"},{"$nulls":3},14.779999999999998,16.8,1.1,322,{"v":595.1343999999999,"d":"595"},{"v":193.55721599999995,"d":"194"},null,21.96328125]
[null,null,60,5400,6,2000,1400,2000,0,0,{"v":1,"d":"1.00"},null,9,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":16.4,"d":"16.40"},{"v":12.299999999999999,"d":"12.30"},{"v":625.072,"d":"625.07"},{"v":206.30208000000002,"d":"206.30"},{"$nulls":3},16.4,16.8,1.1,322,{"v":625.072,"d":"625"},{"v":206.30208000000002,"d":"206"},null,17.40078125]
[null,null,80,8100," 8/2-0.5",2600,1700,2000,0,0,{"v":1,"d":"1.00"},null,10.8,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":21.619999999999997,"d":"21.62"},{"v":16.214999999999996,"d":"16.22"},{"v":739.5376,"d":"739.54"},{"v":251.68886399999997,"d":"251.69"},{"$nulls":3},21.619999999999997,16.8,1.1,340,{"v":739.5376,"d":"740"},{"v":251.68886399999997,"d":"252"},null,21.46953125]
[null,null,110,10800," 8/4-O.5",2600,1700,2000,0,0,{"v":1,"d":"1.00"},null,12.3,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":21.619999999999997,"d":"21.62"},{"v":16.214999999999996,"d":"16.22"},{"v":739.5376,"d":"739.54"},{"v":251.68886399999997,"d":"251.69"},{"$nulls":3},21.619999999999997,16.8,1.1,340,{"v":739.5376,"d":"740"},{"v":251.68886399999997,"d":"252"},null,21.46953125]
[null,null,125,12600," 12/4-0.4",2350,2650,2000,0,0,{"v":1,"d":"1.00"},null,13.7,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":26.2275,"d":"26.23"},{"v":19.670625,"d":"19.67"},{"v":1032.406,"d":"1,032.41"},{"v":337.79022,"d":"337.79"},{"$nulls":3},26.2275,24,1.1,340,{"v":1032.406,"d":"1,032"},{"v":337.79022,"d":"338"},null,21.46953125]
[null,null,150,14400,16,2650,2650,2000,0,0,{"v":1,"d":"1.00"},null,14.8,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":28.2225,"d":"28.22"},{"v":21.166875,"d":"21.17"},{"v":1085.074,"d":"1,085.07"},{"v":357.27738,"d":"357.28"},{"$nulls":3},28.2225,24,1.1,340,{"v":1085.074,"d":"1,085"},{"v":357.27738,"d":"357"},null,25.08828125]
[null,null,190,16200," 16/4-0.5",2950,2650,2000,0,0,{"v":1,"d":"1.00"},null,15.9,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":30.2175,"d":"30.22"},{"v":22.663125,"d":"22.66"},{"v":1137.7420000000002,"d":"1,137.74"},{"v":376.76454,"d":"376.76"},{"$nulls":3},30.2175,24,1.1,340,{"v":1137.7420000000002,"d":"1,138"},{"v":376.76454,"d":"377"},null,28.8578125]
[null,null,200,18000,20,3250,2650,2000,0,0,{"v":1,"d":"1.00"},null,16.5,0,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,null,{"v":32.212500000000006,"d":"32.21"},{"v":24.159375000000004,"d":"24.16"},{"v":1190.4100000000003,"d":"1,190.41"},{"v":396.2517000000001,"d":"396.25"},{"$nulls":3},32.212500000000006,24,1.1,340,{"v":1190.4100000000003,"d":"1,190"},{"v":396.2517000000001,"d":"396"}]
[{"$nulls":15},"=======","=======","==============",{"$nulls":3},"=========","=========","=========","=========",{"$nulls":6}," "]
[{"$nulls":7},"Note",{"$nulls":5},0]
[]
[{"$nulls":3},"Quantity  ",null,0,null,"For Insulation purposes:"]
[{"$nulls":3},"Factory Hours",null,0,null,"Total square metres:",null,0," "]
[{"$nulls":3},"Site Hours",null,0]
[{"$nulls":3},"Material $",null,0,null,"Insulation type",null,"cost/M2"]
[{"$nulls":3},"Sales Tax",null,0,null,"25 mm    "]
[{"$nulls":3},"Insulation cost",null,0,null,"25mm + perf. metal",null,50]
[{"$nulls":3},"Painting cost",null,0,null,"50mm + Sisal   ",null,60]
[{"$nulls":3},"Flex. connections",null,{"v":0,"d":"0.0"},null,"50mm + perf. metal",null,75]
[{"$nulls":7},"Painting  - 3 sides",null,10]

{"sheet":"Ductwork","index":19,"n_rows":37,"n_cols":27,"rows_kept":37,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":3}," ","Date:","2002-11-29"]
[]
["Ref","meter of duct","M2 of duct"," Kg of 0.6 mm","Kg of 0.8mm","Kg of 1mm","Kg of 1.2mm"," Kg of 1.6mm","Kg of Angle","fab.hrs","site hrs","metre/day two men","corr. hrs","M2/hrs","corr. hrs","Suggested site hrs","chosen site hrs","calculated factor",null,"ext. 25mm","ext. 50mm","int. 25mm","int.  50mm","int 75mm","firerated M2","Painting M2","perforated metal lining M2"]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},10,0,{"v":1.3,"d":"1.30"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},6,0,{"v":0.8,"d":"0.80"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[{"$nulls":11},12,0,{"v":1.5,"d":"1.50"},0,0,null,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0," "]
[null,0,0,0,0,0,0,0,0,0,0,12,0,{"v":1.5,"d":"1.50"},0,0,0,{"$error":"#DIV/0!"},0]
[null,"meter","M2","Kg","Kg","Kg","Kg","Kg","Kg","fab hrs","site hrs",null,"corr. hrs"]
["Total ",0,0,0,0,0,0,0,0,0,0,{"$nulls":5},0,{"$error":"#DIV/0!"},null,"M2","M2","M2","M2","M3","M2","M2","M2"]
[null,null," $/Kg",{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},{"v":1.3,"d":"1.30"},0.95,"total",{"$nulls":9},0,0,0,0,0,0,0,0]
[{"$nulls":9},"Total material   $",null,null,"Total Kg"]
[null,null,"cost",0,0,0,0,0,0,0,null,null,0,{"$nulls":3}," "]
[]
[{"$nulls":11},"fab hrs","corr. factor","corr. fab. hrs",null,"corr. site. hrs","Final factor",null,null,"ext. 25mm","ext. 50mm"," int.  25mm","int.  50mm","int   75mm","firerated M2","Painting M2","perforated metal lining M2"]
[{"$nulls":11},0,{"v":0.9,"d":"0.90"},0,null,0,{"$error":"#DIV/0!"},null,null,0,0,0,0,0,0,0,0]
[{"$nulls":18},"$/M2",22,28,32,36,45,90,8,20]
[{"$nulls":18},"Cost",0,0,0,0,0,0,0,0]
[{"$nulls":21},"Internal insulation cost",{"$nulls":3},0]

{"sheet":"Fans","index":20,"n_rows":66,"n_cols":9,"rows_kept":66,"flags":["formulas_cached_only"]}
["Project:"," ",{"$nulls":4}," ","Date:","2002-11-29"]
[]
[{"$nulls":8}," "]
[null,"Flexiable connection for fans",{"$nulls":6},"Fan install site hrs"]
[]
[null,"Fan number","WIDTH","HIGHT","DIAMETER","NO OFF","METER"]
[{"$nulls":4},0,0,0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0,null," "]
[{"$nulls":6},0,null," "]
[{"$nulls":6},0,null," "]
[{"$nulls":6},0,null," "]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
[{"$nulls":6},0]
{"$rows_empty":12}
[null,null,0,0,0,0,0]
[null,"Total"," ",null," ",0,0,null,0]

{"sheet":"roundduct","index":21,"n_rows":23,"n_cols":9,"rows_kept":23,"flags":["formulas_cached_only"]}
["Round and oval duct installation Hours"]
[]
[null,"vertical","horizontal","fittings"]
[null,"per meter","per meter",null,null,"vertical","horizontal","fittings","install hrs"]
[75,0.9,0.7,0.5,{"$nulls":4},0]
[100,0.9,0.7,0.5,{"$nulls":4},0]
[125,0.9,0.7,0.5,{"$nulls":4},0]
[150,0.9,0.7,0.5,{"$nulls":4},0]
[175,0.9,0.7,0.5,{"$nulls":4},0]
[200,0.9,0.7,0.5,{"$nulls":4},0]
[225,0.9,0.7,0.5,{"$nulls":4},0]
[250,1.4,0.7,0.5,{"$nulls":4},0]
[275,1.4,0.7,0.5,{"$nulls":4},0]
[300,1.7,1.2,0.5,{"$nulls":4},0]
[350,1.7,1.2,1,{"$nulls":4},0]
[400,1.9,1.5,1,{"$nulls":4},0]
[450,1.9,1.5,1,{"$nulls":4},0]
[500,1.9,1.5,1.5,{"$nulls":4},0]
[600,2.1,1.8,1.5,{"$nulls":4},0]
[800,2.3,2.3,2,{"$nulls":4},0]
[900,2.6,2.6,2,{"$nulls":4},0]
[]
[{"$nulls":5},"Total Installation Hours",null,null,0]

{"sheet":"BSD_Cost","index":22,"n_rows":74,"n_cols":7,"rows_kept":74,"flags":["formulas_cached_only"]}
[null,"Project"," ","BSD COST",null,null,"ABCDE"]
[null,"Client"," ",null,null,"Est. No"," "]
[null,"Job No.",0,null,null,"Date","2002-11-29"]
[{"$nulls":3},"Fab","Site","Manhour","Cost"]
[null,"Code","Description","Manhours","Manhours","Rate","$"]
[null," B"," BOARD AND FARES",{"$nulls":3},0]
[null," DL"," DRAFTING  LABOUR: Haden & Subcontract",0,0,{"v":55,"d":"$55.00"},0]
[null,null," EQUIPMENT"]
[null," E"," Equipment general",{"$nulls":3},0]
[null," EAA"," Air Handling Units",{"$nulls":3},0]
[null," EAC"," Coils",{"$nulls":3},0]
[null," EAF"," Fan Coil Units",{"$nulls":3},0]
[null," EBB"," Boilers & Hot Water Units",{"$nulls":3},0]
[null," EBX"," Heat eXchangers -condensers",{"$nulls":3},0]
[null," EC"," Chillers",{"$nulls":3},0]
[null," ECR"," Cold / Cool Rooms",{"$nulls":3},0]
[null," ECP"," Compressed Air"]
[null," EDF"," Dampers: Fire",{"$nulls":3},0]
[null," EDV"," Dampers: Volume",{"$nulls":3},0]
[null," EF"," Fans",{"$nulls":3},0]
[null," EFE"," Fume & Dust Extraction",{"$nulls":3},0]
[null," EG"," Grilles / Air Diffusers / Cushion Heads / OBD\"S",{"$nulls":3},0]
[null," EH"," Heaters: Duct , Space , Radiant",{"$nulls":3},0]
[null," EHUM"," Humidification",{"$nulls":3},0]
[null," EI"," Instruments & Gauges",{"$nulls":3},0]
[null," EK"," Kitchen Hoods & Equipment",{"$nulls":3},0]
[null," EL"," Filters / Air Filtration",{"$nulls":3},0]
[null," EMIL"," Medical , Industrial , Laboratory Systems",{"$nulls":3},0]
[null," EP"," Pumps",{"$nulls":3},0]
[null," ES"," Silencers & Attenuators",{"$nulls":3},0]
[null," ET"," Cooling Towers",{"$nulls":3},0]
[null," EUC"," A.C.Units - Computer Room",{"$nulls":3},0]
[null," EUE"," A.C.Units - Evaporative Coolers",{"$nulls":3},0]
[null," EUP"," A.C.Units - Packaged & Split",{"$nulls":3},0]
[null," EV"," Anti - Vibration",{"$nulls":3},0]
[null," EVAV"," V.A.V. Terminals & Boxes",{"$nulls":3},0]
[null," EVSD"," Variable Speed Drives",{"$nulls":3},0]
[null," EX"," Flexible Duct & Accessories",{"$nulls":3},0]
[null," G"," GENERAL",{"$nulls":3},0]
[null," GA"," General - Amca , Financial Services",{"$nulls":3},0]
[null," GT"," Provision for ConTra Charges",{"$nulls":3},0]
[null," H"," HIRE",{"$nulls":3},0]
[null," J"," JCO - JOB COSTED OVERHEADS"]
[null," JPM"," JCO - Project Managment / Administration / Q.A. / Supervision.",{"$nulls":3},0]
[null," JPE"," JCO-Engineering",{"$nulls":3},0]
[null," JS"," JCO - Site Establishment / Offices",{"$nulls":3},0]
[null," JT"," JCO - Telephone , Faxes",{"$nulls":3},0]
[null," M"," MANUFACTURE"]
[null," MH"," Hangers & Fasteners",{"$nulls":3},0]
[null," MS"," Sheetmetal: Rectangular &  spiral ductwork",{"$nulls":3},0]
[null," PA","  PIPEWORK MATERIALS",null,null," ",0]
[null," S"," SUBCONTRACT"]
[null," SB"," BMS & Controls",{"$nulls":3},0]
[null," SC"," Commissioning & Testing",{"$nulls":3},0]
[]
[null," SE"," Electrical",{"$nulls":3},0]
[null," SF"," Fire Rating / Protection",{"$nulls":3},0]
[null," SI"," Insulation (Duct & Pipe)",{"$nulls":3},0]
[null," SM"," Manuals  (O & M)",{"$nulls":3},0]
[null," SP"," Piping Installation",{"$nulls":3},0]
[null," SS"," Sheetmetal Installation",{"$nulls":3},0]
[null," ST"," Painting / Coating / Labeling",{"$nulls":3},0]
[null," SV"," Building & Civil Work",{"$nulls":3},0]
[null," SW"," Water Treatment",{"$nulls":3},0]
[null," SWF"," Welding & Fabrication"]
[null," SX"," Subcontract  Miscellaneous",{"$nulls":3},0]
[null," SZ"," Consultants",{"$nulls":3},0]
[null," T"," TRANSPORT & CARTAGE",{"$nulls":3},0]
[null," V"," SERVICE / PREVENTIVE MAINTENANCE",{"$nulls":3},0]
[null," WA"," WARRANTY",{"$nulls":3},0]
[null," XSM","STATE MANAGER'S CONTINGENCY.",{"$nulls":3},0]
[null," X"," HADEN  CONTINGENCY.",{"$nulls":3},0]
[null," ZZMU"," MARKUP",{"$nulls":3},0]
[{"$nulls":4},"    CONTRACT VALUE  =",null,{"v":0,"d":"$0"}]